The Discounted Cash Flow (DCF) valuation of Mega Or Holdings Ltd (MGOR.TA) is (1,558.10) ILS. With the latest stock price at 16,200.00 ILS, the upside of Mega Or Holdings Ltd based on DCF is -109.6%.
Based on the latest price of 16,200.00 ILS and our DCF valuation, Mega Or Holdings Ltd (MGOR.TA) is a sell. selling MGOR.TA stocks now will result in a potential gain of 109.6%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.5% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5,985.57) - 21,971.39 | (1,558.10) |
| Upside | -136.9% - 35.6% | -109.6% |