The Discounted Cash Flow (DCF) valuation of Medica Group PLC (MGP.L) is 152.30 GBP. With the latest stock price at 211.00 GBP, the upside of Medica Group PLC based on DCF is -27.8%.
Based on the latest price of 211.00 GBP and our DCF valuation, Medica Group PLC (MGP.L) is a sell. selling MGP.L stocks now will result in a potential gain of 27.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.3% | 8.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 106.67 - 277.23 | 152.30 |
| Upside | -49.4% - 31.4% | -27.8% |