The Discounted Cash Flow (DCF) valuation of MGM Growth Properties LLC (MGP) is 39.78 USD. With the latest stock price at 41.64 USD, the upside of MGM Growth Properties LLC based on DCF is -4.5%.
Based on the latest price of 41.64 USD and our DCF valuation, MGM Growth Properties LLC (MGP) is a sell. selling MGP stocks now will result in a potential gain of 4.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 18.70 - 107.74 | 39.78 |
| Upside | -55.1% - 158.7% | -4.5% |