As of 2024-12-14, the Intrinsic Value of MustGrow Biologics Corp (MGRO.CN) is
-0.75 CAD. This MGRO.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 3.35 CAD, the upside of MustGrow Biologics Corp is
-122.45%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.75 CAD
Intrinsic Value
MGRO.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.75 - -0.75 |
-0.75 |
-122.45% |
| P/E |
(0.34) - (0.36) |
(0.36) |
-110.9% |
| DDM - Stable |
(1.73) - (15.67) |
(8.70) |
-359.7% |
| DDM - Multi |
(1.57) - (11.54) |
(2.81) |
-183.8% |
MGRO.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
123.97 |
| Beta |
1.07 |
| Outstanding shares (mil) |
37.01 |
| Enterprise Value (mil) |
119.72 |
| Market risk premium |
5.50% |
| Cost of Equity |
7.48% |
| Cost of Debt |
5.00% |
| WACC |
7.46% |