The Discounted Cash Flow (DCF) valuation of Moskovskaya Gorodskaya Telefonnaya Set' PAO (MGTS.ME) is 717.53 RUB. With the latest stock price at 1,715.00 RUB, the upside of Moskovskaya Gorodskaya Telefonnaya Set' PAO based on DCF is -58.2%.
Based on the latest price of 1,715.00 RUB and our DCF valuation, Moskovskaya Gorodskaya Telefonnaya Set' PAO (MGTS.ME) is a sell. selling MGTS.ME stocks now will result in a potential gain of 58.2%.
| Range | Selected | |
| WACC / Discount Rate | 18.7% - 20.7% | 19.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 649.67 - 804.32 | 717.53 |
| Upside | -62.1% - -53.1% | -58.2% |