As of 2025-06-12, the Intrinsic Value of Mogul Energy International Inc (MGUY) is -0.03 USD. This MGUY valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.00 USD, the upside of Mogul Energy International Inc is -876.96%.
Based on its market price of 0.00 USD and our intrinsic valuation, Mogul Energy International Inc (MGUY) is overvalued by 876.96%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.03 - -0.03 | -0.03 | -876.96% |
DDM - Stable | (0.01) - (0.12) | (0.07) | -1688.9% |
DDM - Multi | 0.00 - 0.00 | 0.00 | -100.0% |
Market Cap (mil) | 2.59 |
Beta | 0.08 |
Outstanding shares (mil) | 632.59 |
Enterprise Value (mil) | 2.57 |
Market risk premium | 4.60% |
Cost of Equity | 7.74% |
Cost of Debt | 5.00% |
WACC | 5.71% |