The Discounted Cash Flow (DCF) valuation of Magnolia Oil & Gas Corp (MGY) is 31.71 USD. With the latest stock price at 21.64 USD, the upside of Magnolia Oil & Gas Corp based on DCF is 46.6%.
Based on the latest price of 21.64 USD and our DCF valuation, Magnolia Oil & Gas Corp (MGY) is a buy. buying MGY stocks now will result in a potential gain of 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.7% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 26.37 - 40.05 | 31.71 |
| Upside | 21.8% - 85.1% | 46.6% |