The Discounted Cash Flow (DCF) valuation of Magnolia Oil & Gas Corp (MGY) is 32.09 USD. With the latest stock price at 23.82 USD, the upside of Magnolia Oil & Gas Corp based on DCF is 34.7%.
Based on the latest price of 23.82 USD and our DCF valuation, Magnolia Oil & Gas Corp (MGY) is a buy. buying MGY stocks now will result in a potential gain of 34.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.6% | 9.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.52 - 40.94 | 32.09 |
| Upside | 11.3% - 71.9% | 34.7% |