The Discounted Cash Flow (DCF) valuation of Magnolia Oil & Gas Corp (MGY) is 32.08 USD. With the latest stock price at 30.76 USD, the upside of Magnolia Oil & Gas Corp based on DCF is 4.3%.
Based on the latest price of 30.76 USD and our DCF valuation, Magnolia Oil & Gas Corp (MGY) is a buy. buying MGY stocks now will result in a potential gain of 4.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.4% | 7.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.68 - 40.56 | 32.08 |
| Upside | -13.3% - 31.9% | 4.3% |