The Discounted Cash Flow (DCF) valuation of Magnolia Oil & Gas Corp (MGY) is 30.52 USD. With the latest stock price at 23.67 USD, the upside of Magnolia Oil & Gas Corp based on DCF is 28.9%.
Based on the latest price of 23.67 USD and our DCF valuation, Magnolia Oil & Gas Corp (MGY) is a buy. buying MGY stocks now will result in a potential gain of 28.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.9% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 25.56 - 38.09 | 30.52 |
| Upside | 8.0% - 60.9% | 28.9% |