The Discounted Cash Flow (DCF) valuation of Magnolia Oil & Gas Corp (MGY) is 29.78 USD. With the latest stock price at 22.94 USD, the upside of Magnolia Oil & Gas Corp based on DCF is 29.8%.
Based on the latest price of 22.94 USD and our DCF valuation, Magnolia Oil & Gas Corp (MGY) is a buy. buying MGY stocks now will result in a potential gain of 29.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 11.3% | 9.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 24.69 - 37.76 | 29.78 |
| Upside | 7.6% - 64.6% | 29.8% |