The Discounted Cash Flow (DCF) valuation of Magnolia Oil & Gas Corp (MGY) is 32.11 USD. With the latest stock price at 23.71 USD, the upside of Magnolia Oil & Gas Corp based on DCF is 35.4%.
Based on the latest price of 23.71 USD and our DCF valuation, Magnolia Oil & Gas Corp (MGY) is a buy. buying MGY stocks now will result in a potential gain of 35.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.8% | 9.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 26.41 - 41.24 | 32.11 |
| Upside | 11.4% - 73.9% | 35.4% |