The Discounted Cash Flow (DCF) valuation of Magnolia Oil & Gas Corp (MGY) is 30.93 USD. With the latest stock price at 25.68 USD, the upside of Magnolia Oil & Gas Corp based on DCF is 20.5%.
Based on the latest price of 25.68 USD and our DCF valuation, Magnolia Oil & Gas Corp (MGY) is a buy. buying MGY stocks now will result in a potential gain of 20.5%.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 8.3% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20.82 - 61.86 | 30.93 |
| Upside | -18.9% - 140.9% | 20.5% |