What is the intrinsic value of MHJ.AX?

As of 2026-04-05, the Intrinsic Value of Michael Hill International Ltd (MHJ.AX) is 1.55 AUD. This MHJ.AX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.38 AUD, the upside of Michael Hill International Ltd is 312.70%.

The range of the Intrinsic Value is 0.68 - 21.40 AUD

Is MHJ.AX undervalued or overvalued?

Based on its market price of 0.38 AUD and our intrinsic valuation, Michael Hill International Ltd (MHJ.AX) is undervalued by 312.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.68 - 21.40	1.55	312.7%
DCF (Growth 10y)	0.79 - 22.54	1.71	356.5%
DCF (EBITDA 5y)	0.38 - 0.90	0.56	50.0%
DCF (EBITDA 10y)	0.57 - 1.31	0.84	123.1%
Fair Value	0.49 - 0.49	0.49	29.82%
P/E	0.21 - 0.38	0.28	-24.3%
EV/EBITDA	0.38 - 1.63	0.76	101.7%
EPV	3.50 - 6.73	5.12	1264.6%
DDM - Stable	0.13 - 0.72	0.43	14.6%
DDM - Multi	0.31 - 1.42	0.52	39.4%