MHO
M/I Homes Inc
Price:  
107.02 
USD
Volume:  
242,950.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MHO Intrinsic Value

151.20 %
Upside

What is the intrinsic value of MHO?

As of 2025-06-15, the Intrinsic Value of M/I Homes Inc (MHO) is 268.82 USD. This MHO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 107.02 USD, the upside of M/I Homes Inc is 151.20%.

The range of the Intrinsic Value is 224.44 - 337.87 USD

Is MHO undervalued or overvalued?

Based on its market price of 107.02 USD and our intrinsic valuation, M/I Homes Inc (MHO) is undervalued by 151.20%.

107.02 USD
Stock Price
268.82 USD
Intrinsic Value
Intrinsic Value Details

MHO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 224.44 - 337.87 268.82 151.2%
DCF (Growth 10y) 242.66 - 354.04 286.50 167.7%
DCF (EBITDA 5y) 178.25 - 221.61 199.57 86.5%
DCF (EBITDA 10y) 215.06 - 269.62 241.00 125.2%
Fair Value 501.21 - 501.21 501.21 368.34%
P/E 105.64 - 140.15 122.70 14.6%
EV/EBITDA 133.25 - 169.36 148.12 38.4%
EPV 224.87 - 295.51 260.19 143.1%
DDM - Stable 145.17 - 294.43 219.80 105.4%
DDM - Multi 169.39 - 277.56 211.26 97.4%

MHO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,866.00
Beta 0.64
Outstanding shares (mil) 26.78
Enterprise Value (mil) 3,013.22
Market risk premium 4.60%
Cost of Equity 8.40%
Cost of Debt 4.48%
WACC 7.14%