MHO
M/I Homes Inc
Price:  
123.12 
USD
Volume:  
301,463.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MHO Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of M/I Homes Inc (MHO) is 155.35 USD. This MHO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 123.12 USD, the upside of M/I Homes Inc is %.

The range of the Intrinsic Value is 128.61 - 199.69 USD

123.12 USD
Stock Price
155.35 USD
Intrinsic Value
Intrinsic Value Details

MHO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 128.61 - 199.69 155.35 26.2%
DCF (Growth 10y) 139.69 - 205.53 164.76 33.8%
DCF (EBITDA 5y) 151.01 - 199.10 177.62 44.3%
DCF (EBITDA 10y) 165.11 - 221.30 194.08 57.6%
Fair Value 450.76 - 450.76 450.76 266.11%
P/E 131.49 - 187.16 153.25 24.5%
EV/EBITDA 135.81 - 197.67 163.36 32.7%
EPV 138.29 - 171.78 155.03 25.9%
DDM - Stable 99.52 - 206.38 152.95 24.2%
DDM - Multi 103.36 - 170.00 128.85 4.7%

MHO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,416.58
Beta 2.25
Outstanding shares (mil) 27.75
Enterprise Value (mil) 3,464.80
Market risk premium 4.60%
Cost of Equity 12.27%
Cost of Debt 4.62%
WACC 10.49%