The Discounted Cash Flow (DCF) valuation of Mahindra Holidays and Resorts India Ltd (MHRIL.NS) is (14.26) INR. With the latest stock price at 345.90 INR, the upside of Mahindra Holidays and Resorts India Ltd based on DCF is -104.1%.
Based on the latest price of 345.90 INR and our DCF valuation, Mahindra Holidays and Resorts India Ltd (MHRIL.NS) is a sell. selling MHRIL.NS stocks now will result in a potential gain of 104.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 10.8% - 14.8% | 12.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (41.14) - 40.15 | (14.26) |
| Upside | -111.9% - -88.4% | -104.1% |