What is the intrinsic value of MID.UN.TO?

As of 2025-05-21, the Intrinsic Value of MINT Income Fund (MID.UN.TO) is 21.76 CAD. This MID.UN.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 7.00 CAD, the upside of MINT Income Fund is 210.80%.

The range of the Intrinsic Value is 18.27 - 26.99 CAD

Is MID.UN.TO undervalued or overvalued?

Based on its market price of 7.00 CAD and our intrinsic valuation, MINT Income Fund (MID.UN.TO) is undervalued by 210.80%.

	Range	Selected	Upside
a
DCF (Growth 5y)	18.27 - 26.99	21.76	210.8%
DCF (Growth 10y)	20.14 - 28.93	23.68	238.2%
DCF (EBITDA 5y)	10.82 - 14.52	12.76	82.3%
DCF (EBITDA 10y)	14.51 - 18.67	16.58	136.9%
Fair Value	35.42 - 35.42	35.42	405.93%
P/E	6.26 - 12.04	9.36	33.8%
EV/EBITDA	6.08 - 13.03	9.74	39.2%
EPV	6.77 - 9.00	7.89	12.6%
DDM - Stable	10.58 - 20.94	15.76	125.1%
DDM - Multi	12.70 - 19.74	15.47	121.0%