MIDD
Middleby Corp
Price:  
148.63 
USD
Volume:  
915,340.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MIDD Intrinsic Value

17.10 %
Upside

What is the intrinsic value of MIDD?

As of 2025-07-06, the Intrinsic Value of Middleby Corp (MIDD) is 174.09 USD. This MIDD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 148.63 USD, the upside of Middleby Corp is 17.10%.

The range of the Intrinsic Value is 123.41 - 285.92 USD

Is MIDD undervalued or overvalued?

Based on its market price of 148.63 USD and our intrinsic valuation, Middleby Corp (MIDD) is undervalued by 17.10%.

148.63 USD
Stock Price
174.09 USD
Intrinsic Value
Intrinsic Value Details

MIDD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 123.41 - 285.92 174.09 17.1%
DCF (Growth 10y) 127.84 - 269.29 172.46 16.0%
DCF (EBITDA 5y) 159.97 - 224.04 190.16 27.9%
DCF (EBITDA 10y) 155.44 - 223.79 186.69 25.6%
Fair Value 134.09 - 134.09 134.09 -9.78%
P/E 200.59 - 237.08 220.09 48.1%
EV/EBITDA 172.22 - 232.14 196.29 32.1%
EPV 79.64 - 110.59 95.11 -36.0%
DDM - Stable 58.49 - 146.78 102.64 -30.9%
DDM - Multi 75.84 - 150.67 101.19 -31.9%

MIDD Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,948.73
Beta 1.05
Outstanding shares (mil) 53.48
Enterprise Value (mil) 9,588.76
Market risk premium 4.60%
Cost of Equity 10.85%
Cost of Debt 4.39%
WACC 9.12%