The Discounted Cash Flow (DCF) valuation of Midi Utama Indonesia Tbk PT (MIDI.JK) is 561.53 IDR. With the latest stock price at 434.00 IDR, the upside of Midi Utama Indonesia Tbk PT based on DCF is 29.4%.
Based on the latest price of 434.00 IDR and our DCF valuation, Midi Utama Indonesia Tbk PT (MIDI.JK) is a buy. buying MIDI.JK stocks now will result in a potential gain of 29.4%.
| Range | Selected | |
| WACC / Discount Rate | 10.1% - 12.0% | 11.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 459.70 - 727.26 | 561.53 |
| Upside | 5.9% - 67.6% | 29.4% |