The Discounted Cash Flow (DCF) valuation of Maven Income and Growth VCT PLC (MIG1.L) is 89.33 GBP. With the latest stock price at 37.40 GBP, the upside of Maven Income and Growth VCT PLC based on DCF is 138.8%.
Based on the latest price of 37.40 GBP and our DCF valuation, Maven Income and Growth VCT PLC (MIG1.L) is a buy. buying MIG1.L stocks now will result in a potential gain of 138.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 75.32 - 110.98 | 89.33 |
| Upside | 101.4% - 196.7% | 138.8% |