The Discounted Cash Flow (DCF) valuation of Maven Income and Growth VCT 3 PLC (MIG3.L) is 90.92 GBP. With the latest stock price at 50.00 GBP, the upside of Maven Income and Growth VCT 3 PLC based on DCF is 81.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 76.12 - 114.31 | 90.92 |
| Upside | 52.2% - 128.6% | 81.8% |