What is the intrinsic value of MIG4.L?

As of 2025-07-16, the Intrinsic Value of Mobeus Income & Growth 4 VCT PLC (MIG4.L) is 74.91 GBP. This MIG4.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 70.00 GBP, the upside of Mobeus Income & Growth 4 VCT PLC is 7.00%.

The range of the Intrinsic Value is 60.22 - 102.02 GBP

Is MIG4.L undervalued or overvalued?

Based on its market price of 70.00 GBP and our intrinsic valuation, Mobeus Income & Growth 4 VCT PLC (MIG4.L) is undervalued by 7.00%.

	Range	Selected	Upside
a
DCF (Growth 5y)	60.22 - 102.02	74.91	7.0%
DCF (Growth 10y)	69.15 - 110.78	83.87	19.8%
DCF (EBITDA 5y)	74.72 - 107.21	79.27	13.2%
DCF (EBITDA 10y)	81.74 - 115.43	87.69	25.3%
Fair Value	103.78 - 103.78	103.78	48.25%
P/E	70.15 - 112.83	84.46	20.7%
EV/EBITDA	69.26 - 102.14	72.69	3.8%
EPV	78.09 - 90.81	84.45	20.6%
DDM - Stable	27.65 - 59.48	43.57	-37.8%
DDM - Multi	46.74 - 65.22	53.74	-23.2%