The Discounted Cash Flow (DCF) valuation of Maven Income and Growth VCT 5 PLC (MIG5.L) is 66.44 GBP. With the latest stock price at 32.00 GBP, the upside of Maven Income and Growth VCT 5 PLC based on DCF is 107.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.0% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 56.08 - 82.45 | 66.44 |
| Upside | 75.2% - 157.7% | 107.6% |