As of 2024-12-12, the Intrinsic Value of Miton Global Opportunities PLC (MIGO.L) is 474.42 GBP. This MIGO.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 355.50 GBP, the upside of Miton Global Opportunities PLC is 33.50%.

The range of the Intrinsic Value is 391.88 - 615.82 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	391.88 - 615.82	474.42	33.5%
DCF (Growth 10y)	426.95 - 636.19	504.95	42.0%
DCF (EBITDA 5y)	371.19 - 420.94	399.27	12.3%
DCF (EBITDA 10y)	410.72 - 480.19	446.60	25.6%
Fair Value	200.43 - 200.43	200.43	-43.62%
P/E	163.55 - 445.41	307.65	-13.5%
EV/EBITDA	283.81 - 386.39	341.70	-3.9%
EPV	92.19 - 111.01	101.60	-71.4%
DDM - Stable	281.22 - 616.01	448.61	26.2%
DDM - Multi	252.10 - 429.25	317.67	-10.6%