The Discounted Cash Flow (DCF) valuation of Mitra Keluarga Karyasehat Tbk PT (MIKA.JK) is 1,417.01 IDR. With the latest stock price at 2,480.00 IDR, the upside of Mitra Keluarga Karyasehat Tbk PT based on DCF is -42.9%.
Based on the latest price of 2,480.00 IDR and our DCF valuation, Mitra Keluarga Karyasehat Tbk PT (MIKA.JK) is a sell. selling MIKA.JK stocks now will result in a potential gain of 42.9%.
| Range | Selected | |
| WACC / Discount Rate | 11.8% - 14.3% | 13.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,191.46 - 1,780.56 | 1,417.01 |
| Upside | -52.0% - -28.2% | -42.9% |