The Discounted Cash Flow (DCF) valuation of Millcon Steel PCL (MILL.BK) is (3.24) THB. With the latest stock price at 0.07 THB, the upside of Millcon Steel PCL based on DCF is -4729.4%.
Based on the latest price of 0.07 THB and our DCF valuation, Millcon Steel PCL (MILL.BK) is a sell. selling MILL.BK stocks now will result in a potential gain of 4729.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.7% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (20.17) - (2.34) | (3.24) |
| Upside | -28917.0% - -3438.9% | -4729.4% |