The Discounted Cash Flow (DCF) valuation of Minerva Knitwear SA (MIN.AT) is 0.64 EUR. With the latest stock price at 0.54 EUR, the upside of Minerva Knitwear SA based on DCF is 18.0%.
Based on the latest price of 0.54 EUR and our DCF valuation, Minerva Knitwear SA (MIN.AT) is a buy. buying MIN.AT stocks now will result in a potential gain of 18.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.0% | 4.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | (0.01) - 1.72 | 0.64 |
| Upside | -102.0% - 217.8% | 18.0% |