The Discounted Cash Flow (DCF) valuation of Mineral Resources Ltd (MIN.AX) is 17.42 AUD. With the latest stock price at 26.04 AUD, the upside of Mineral Resources Ltd based on DCF is -33.1%.
Based on the latest price of 26.04 AUD and our DCF valuation, Mineral Resources Ltd (MIN.AX) is a sell. selling MIN.AX stocks now will result in a potential gain of 33.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 16.2% | 10.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1.92) - 392.33 | 17.42 |
| Upside | -107.4% - 1406.7% | -33.1% |