The Discounted Cash Flow (DCF) valuation of Mind Gym PLC (MIND.L) is (564.82) GBP. With the latest stock price at 21.40 GBP, the upside of Mind Gym PLC based on DCF is -2739.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,937.24) - (340.27) | (564.82) |
| Upside | -9152.5% - -1690.0% | -2739.4% |