The Discounted Cash Flow (DCF) valuation of Mindspace Business Parks REIT (MINDSPACE.NS) is 295.67 INR. With the latest stock price at 457.33 INR, the upside of Mindspace Business Parks REIT based on DCF is -35.3%.
Based on the latest price of 457.33 INR and our DCF valuation, Mindspace Business Parks REIT (MINDSPACE.NS) is a sell. selling MINDSPACE.NS stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 10.5% | 9.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 201.30 - 470.06 | 295.67 |
| Upside | -56.0% - 2.8% | -35.3% |