The Discounted Cash Flow (DCF) valuation of Millionaire Property Fund (MIPF.BK) is 13.66 THB. With the latest stock price at 9.60 THB, the upside of Millionaire Property Fund based on DCF is 42.3%.
Based on the latest price of 9.60 THB and our DCF valuation, Millionaire Property Fund (MIPF.BK) is a buy. buying MIPF.BK stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.1% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.23 - 21.52 | 13.66 |
| Upside | 6.5% - 124.2% | 42.3% |