The Discounted Cash Flow (DCF) valuation of Miraculum SA (MIR.WA) is 0.51 PLN. With the latest stock price at 0.93 PLN, the upside of Miraculum SA based on DCF is -45.4%.
Based on the latest price of 0.93 PLN and our DCF valuation, Miraculum SA (MIR.WA) is a sell. selling MIR.WA stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.29 - 1.06 | 0.51 |
| Upside | -68.7% - 13.5% | -45.4% |