The Discounted Cash Flow (DCF) valuation of Miraculum SA (MIR.WA) is 1.01 PLN. With the latest stock price at 0.90 PLN, the upside of Miraculum SA based on DCF is 12.6%.
Based on the latest price of 0.90 PLN and our DCF valuation, Miraculum SA (MIR.WA) is a buy. buying MIR.WA stocks now will result in a potential gain of 12.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.67 - 1.77 | 1.01 |
| Upside | -25.9% - 97.4% | 12.6% |