The Discounted Cash Flow (DCF) valuation of Mirriad Advertising PLC (MIRI.L) is (1,963.83) GBP. With the latest stock price at 0.02 GBP, the upside of Mirriad Advertising PLC based on DCF is -11222006.7%.
Based on the latest price of 0.02 GBP and our DCF valuation, Mirriad Advertising PLC (MIRI.L) is a sell. selling MIRI.L stocks now will result in a potential gain of 11222006.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.1% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4,350.03) - (1,260.97) | (1,963.83) |
| Upside | -24857394.2% - -7205617.2% | -11222006.7% |