MIRM
Mirum Pharmaceuticals Inc
Price:  
50.27 
USD
Volume:  
298,606.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MIRM Intrinsic Value

-212.90 %
Upside

What is the intrinsic value of MIRM?

As of 2025-07-09, the Intrinsic Value of Mirum Pharmaceuticals Inc (MIRM) is (56.73) USD. This MIRM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 50.27 USD, the upside of Mirum Pharmaceuticals Inc is -212.90%.

The range of the Intrinsic Value is (220.46) - (35.20) USD

Is MIRM undervalued or overvalued?

Based on its market price of 50.27 USD and our intrinsic valuation, Mirum Pharmaceuticals Inc (MIRM) is overvalued by 212.90%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

50.27 USD
Stock Price
(56.73) USD
Intrinsic Value
Intrinsic Value Details

MIRM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (220.46) - (35.20) (56.73) -212.9%
DCF (Growth 10y) (32.35) - (176.27) (49.30) -198.1%
DCF (EBITDA 5y) (11.24) - (11.07) (1,234.50) -123450.0%
DCF (EBITDA 10y) (15.07) - (14.27) (1,234.50) -123450.0%
Fair Value -7.81 - -7.81 -7.81 -115.53%
P/E (16.02) - (29.07) (20.92) -141.6%
EV/EBITDA (14.14) - (15.06) (15.65) -131.1%
EPV (25.96) - (40.05) (33.00) -165.7%
DDM - Stable (16.77) - (208.41) (112.59) -324.0%
DDM - Multi (17.20) - (173.72) (31.86) -163.4%

MIRM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,489.87
Beta 0.66
Outstanding shares (mil) 49.53
Enterprise Value (mil) 2,586.56
Market risk premium 4.60%
Cost of Equity 7.60%
Cost of Debt 7.00%
WACC 7.52%