The Discounted Cash Flow (DCF) valuation of Miromatrix Medical Inc (MIRO) is (23.13) USD. With the latest stock price at 3.39 USD, the upside of Miromatrix Medical Inc based on DCF is -782.2%.
Based on the latest price of 3.39 USD and our DCF valuation, Miromatrix Medical Inc (MIRO) is a sell. selling MIRO stocks now will result in a potential gain of 782.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (42.88) - (16.23) | (23.13) |
| Upside | -1364.9% - -578.9% | -782.2% |