The Discounted Cash Flow (DCF) valuation of Mirza International Ltd (MIRZAINT.NS) is 23.47 INR. With the latest stock price at 32.66 INR, the upside of Mirza International Ltd based on DCF is -28.1%.
Based on the latest price of 32.66 INR and our DCF valuation, Mirza International Ltd (MIRZAINT.NS) is a sell. selling MIRZAINT.NS stocks now will result in a potential gain of 28.1%.
| Range | Selected | |
| WACC / Discount Rate | 14.0% - 16.9% | 15.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 19.51 - 29.33 | 23.47 |
| Upside | -40.3% - -10.2% | -28.1% |