The Discounted Cash Flow (DCF) valuation of MISC Bhd (MISC.KL) is 5.34 MYR. With the latest stock price at 7.59 MYR, the upside of MISC Bhd based on DCF is -29.7%.
Based on the latest price of 7.59 MYR and our DCF valuation, MISC Bhd (MISC.KL) is a sell. selling MISC.KL stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.7% - 11.0% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.69 - 8.49 | 5.34 |
| Upside | -51.4% - 11.9% | -29.7% |