MITK
Mitek Systems Inc
Price:  
12.60 
USD
Volume:  
432,142.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MITK Intrinsic Value

%
Upside

As of 2024-05-23, the Intrinsic Value of Mitek Systems Inc (MITK) is 10.23 USD. This MITK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.60 USD, the upside of Mitek Systems Inc is %.

The range of the Intrinsic Value is 6.44 - 22.76 USD

12.60 USD
Stock Price
10.23 USD
Intrinsic Value
Intrinsic Value Details

MITK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 6.44 - 22.76 10.23 -18.8%
DCF (Growth 10y) 9.70 - 31.64 14.83 17.7%
DCF (EBITDA 5y) 9.84 - 12.71 11.00 -12.7%
DCF (EBITDA 10y) 12.06 - 16.62 13.95 10.7%
Fair Value -3.95 - -3.95 -3.95 -131.32%
P/E (3.33) - 9.58 1.99 -84.2%
EV/EBITDA 11.44 - 16.93 12.71 0.9%
EPV 7.09 - 9.91 8.50 -32.6%
DDM - Stable (1.72) - (9.43) (5.57) -144.2%
DDM - Multi 4.27 - 18.54 6.98 -44.6%

MITK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 589.55
Beta 1.24
Outstanding shares (mil) 46.79
Enterprise Value (mil) 650.31
Market risk premium 4.60%
Cost of Equity 7.97%
Cost of Debt 9.92%
WACC 8.02%