The Discounted Cash Flow (DCF) valuation of Mitsib Leasing PCL (MITSIB.BK) is 0.82 THB. With the latest stock price at 0.53 THB, the upside of Mitsib Leasing PCL based on DCF is 54.7%.
Based on the latest price of 0.53 THB and our DCF valuation, Mitsib Leasing PCL (MITSIB.BK) is a buy. buying MITSIB.BK stocks now will result in a potential gain of 54.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.3% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.58 - 1.21 | 0.82 |
| Upside | 8.9% - 127.8% | 54.7% |