The Discounted Cash Flow (DCF) valuation of Mobeus Income & Growth VCT PLC (MIX.L) is 32.68 GBP. With the latest stock price at 53.50 GBP, the upside of Mobeus Income & Growth VCT PLC based on DCF is -38.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.3% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.64 - 46.26 | 32.68 |
| Upside | -52.1% - -13.5% | -38.9% |