What is the intrinsic value of MIX.L?
As of 2026-06-07, the Intrinsic Value of Mobeus Income & Growth VCT PLC (MIX.L) is
10.50 GBP. This MIX.L valuation is based on the model Peter Lynch Fair Value.
With the current market price of 49.60 GBP, the upside of Mobeus Income & Growth VCT PLC is
-78.83%.
Is MIX.L undervalued or overvalued?
Based on its market price of 49.60 GBP and our intrinsic valuation, Mobeus Income & Growth VCT PLC (MIX.L) is overvalued by 78.83%.
10.50 GBP
Intrinsic Value
MIX.L Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(6.83) - (2.48) |
(3.58) |
-107.2% |
| DCF (Growth 10y) |
(2.04) - (4.93) |
(2.78) |
-105.6% |
| DCF (EBITDA 5y) |
(2.13) - (3.09) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(1.89) - (2.61) |
(1,234.50) |
-123450.0% |
| Fair Value |
10.50 - 10.50 |
10.50 |
-78.83% |
| P/E |
23.63 - 26.96 |
25.65 |
-48.3% |
| EV/EBITDA |
13.89 - 33.90 |
18.77 |
-62.2% |
| EPV |
(3.71) - (4.56) |
(4.14) |
-108.3% |
| DDM - Stable |
8.14 - 22.03 |
15.09 |
-69.6% |
| DDM - Multi |
(2.58) - (3.75) |
(2.97) |
-106.0% |
MIX.L Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
165.21 |
| Beta |
0.02 |
| Outstanding shares (mil) |
3.33 |
| Enterprise Value (mil) |
165.21 |
| Market risk premium |
5.98% |
| Cost of Equity |
11.04% |
| Cost of Debt |
5.00% |
| WACC |
7.55% |