As of 2025-09-18, the Intrinsic Value of True Leaf Brands Inc (MJ.CN) is -0.39 CAD. This MJ.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 CAD, the upside of True Leaf Brands Inc is -2,061.05%.
Based on its market price of 0.02 CAD and our intrinsic valuation, True Leaf Brands Inc (MJ.CN) is overvalued by 2,061.05%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.39 - -0.39 | -0.39 | -2,061.05% |
P/E | (0.09) - (0.16) | (0.09) | -551.0% |
DDM - Stable | (0.20) - (1.42) | (0.81) | -4153.3% |
DDM - Multi | (0.13) - (0.91) | (0.24) | -1319.5% |
Market Cap (mil) | 0.70 |
Beta | 1.01 |
Outstanding shares (mil) | 35.14 |
Enterprise Value (mil) | 6.66 |
Market risk premium | 5.10% |
Cost of Equity | 20.31% |
Cost of Debt | 5.00% |
WACC | 5.41% |