As of 2024-12-14, the Intrinsic Value of True Leaf Brands Inc (MJ.CN) is
-0.39 CAD. This MJ.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.02 CAD, the upside of True Leaf Brands Inc is
-2,061.05%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.39 CAD
Intrinsic Value
MJ.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.39 - -0.39 |
-0.39 |
-2,061.05% |
| P/E |
(0.18) - (0.20) |
(0.26) |
-1413.9% |
| DDM - Stable |
(0.24) - (1.50) |
(0.87) |
-4428.4% |
| DDM - Multi |
(0.16) - (0.96) |
(0.29) |
-1563.5% |
MJ.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
0.70 |
| Beta |
1.01 |
| Outstanding shares (mil) |
35.14 |
| Enterprise Value (mil) |
6.66 |
| Market risk premium |
5.10% |
| Cost of Equity |
17.99% |
| Cost of Debt |
5.00% |
| WACC |
5.17% |