MKC
McCormick & Company Inc
Price:  
68.68 
USD
Volume:  
2,287,840.00
United States | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

McCormick Intrinsic Value

%
Upside

As of 2024-06-24, the Intrinsic Value of McCormick & Company Inc (MKC) is 76.48 USD. This McCormick valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 68.68 USD, the upside of McCormick & Company Inc is %.

The range of the Intrinsic Value is 50.27 - 143.54 USD

68.68 USD
Stock Price
76.48 USD
Intrinsic Value
Intrinsic Value Details

McCormick Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 50.27 - 143.54 76.48 11.4%
DCF (Growth 10y) 61.38 - 158.93 88.99 29.6%
DCF (EBITDA 5y) 51.56 - 60.88 56.86 -17.2%
DCF (EBITDA 10y) 62.03 - 77.35 70.02 1.9%
Fair Value 13.18 - 13.18 13.18 -80.81%
P/E 48.04 - 62.15 52.35 -23.8%
EV/EBITDA 35.05 - 53.26 43.17 -37.1%
EPV 22.19 - 35.01 28.60 -58.4%
DDM - Stable 26.34 - 79.22 52.78 -23.1%
DDM - Multi 44.19 - 97.99 60.34 -12.1%

McCormick Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 18,434.40
Beta 0.20
Outstanding shares (mil) 268.41
Enterprise Value (mil) 22,713.40
Market risk premium 4.60%
Cost of Equity 7.00%
Cost of Debt 4.71%
WACC 6.37%