MKTX
Marketaxess Holdings Inc
Price:  
199.31 
USD
Volume:  
255,185.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MKTX Intrinsic Value

%
Upside

As of 2024-06-14, the Intrinsic Value of Marketaxess Holdings Inc (MKTX) is 221.06 USD. This MKTX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 199.31 USD, the upside of Marketaxess Holdings Inc is %.

The range of the Intrinsic Value is 147.29 - 514.84 USD

199.31 USD
Stock Price
221.06 USD
Intrinsic Value
Intrinsic Value Details

MKTX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 147.29 - 514.84 221.06 10.9%
DCF (Growth 10y) 167.75 - 549.56 244.80 22.8%
DCF (EBITDA 5y) 188.03 - 207.76 201.71 1.2%
DCF (EBITDA 10y) 199.12 - 230.82 218.05 9.4%
Fair Value 69.07 - 69.07 69.07 -65.35%
P/E 162.77 - 204.55 191.36 -4.0%
EV/EBITDA 186.24 - 227.76 206.33 3.5%
EPV 124.97 - 155.42 140.19 -29.7%
DDM - Stable 57.42 - 189.49 123.45 -38.1%
DDM - Multi 76.46 - 189.21 108.12 -45.8%

MKTX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,553.85
Beta 1.19
Outstanding shares (mil) 37.90
Enterprise Value (mil) 7,177.17
Market risk premium 4.60%
Cost of Equity 9.24%
Cost of Debt 4.62%
WACC 6.42%