As of 2025-05-20, the Intrinsic Value of Marketaxess Holdings Inc (MKTX) is 217.40 USD. This MKTX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 219.42 USD, the upside of Marketaxess Holdings Inc is -0.90%.
The range of the Intrinsic Value is 149.19 - 456.41 USD
Based on its market price of 219.42 USD and our intrinsic valuation, Marketaxess Holdings Inc (MKTX) is overvalued by 0.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 149.19 - 456.41 | 217.40 | -0.9% |
| DCF (Growth 10y) | 164.66 - 472.32 | 233.40 | 6.4% |
| DCF (EBITDA 5y) | 202.29 - 230.14 | 218.15 | -0.6% |
| DCF (EBITDA 10y) | 215.30 - 258.63 | 238.06 | 8.5% |
| Fair Value | 45.03 - 45.03 | 45.03 | -79.48% |
| P/E | 185.77 - 218.42 | 207.08 | -5.6% |
| EV/EBITDA | 202.95 - 228.71 | 217.74 | -0.8% |
| EPV | 131.56 - 169.07 | 150.32 | -31.5% |
| DDM - Stable | 45.29 - 148.37 | 96.83 | -55.9% |
| DDM - Multi | 74.12 - 180.30 | 104.11 | -52.6% |
| Market Cap (mil) | 8,162.42 |
| Beta | -0.05 |
| Outstanding shares (mil) | 37.20 |
| Enterprise Value (mil) | 7,676.20 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.27% |
| Cost of Debt | 4.48% |
| WACC | 6.36% |