MKTX
Marketaxess Holdings Inc
Price:  
212.59 
USD
Volume:  
307,207.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MKTX Intrinsic Value

%
Upside

As of 2024-02-29, the Intrinsic Value of Marketaxess Holdings Inc (MKTX) is 140.81 USD. This MKTX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 212.59 USD, the upside of Marketaxess Holdings Inc is %.

The range of the Intrinsic Value is 103.55 - 242.42 USD

212.59 USD
Stock Price
140.81 USD
Intrinsic Value
Intrinsic Value Details

MKTX Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 103.55 - 242.42 140.81 -33.8%
DCF (Growth 10y) 117.92 - 263.11 157.19 -26.1%
DCF (EBITDA 5y) 169.80 - 194.77 180.43 -15.1%
DCF (EBITDA 10y) 167.75 - 205.06 184.05 -13.4%
Fair Value 69.32 - 69.32 69.32 -67.39%
P/E 173.12 - 210.31 190.91 -10.2%
EV/EBITDA 176.35 - 220.31 196.60 -7.5%
EPV 97.51 - 122.18 109.84 -48.3%
DDM - Stable 38.33 - 99.88 69.11 -67.5%
DDM - Multi 46.16 - 90.75 60.92 -71.3%

MKTX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,059.29
Beta 1.26
Outstanding shares (mil) 37.91
Enterprise Value (mil) 7,608.01
Market risk premium 4.60%
Cost of Equity 13.28%
Cost of Debt 4.62%
WACC 8.44%