Search tickers (stock/ETF/mutual fund)...
  • Screener
  • Watchlist
  • Charts
  • Gurus
    • ML.V
    Millennial Lithium Corp
    Price:  
    4.04 
    CAD
    Volume:  
    694,300
    Canada | Metals & Mining
    ValuationOverviewFinancialsForecastCompareHistorical PriceDividendsTransactionsPeople
    Valuation Summary
    Trading Multiples
    Peter Lynch Fair Value
    WACC
    Similar Stocks to ML.V
    LA.V
    Los Andes Copper Ltd
    CRE.V
    Critical Elements Lithium Corp

    ML.V WACC - Weighted Average Cost of Capital

    The WACC of Millennial Lithium Corp (ML.V) is 8.7%.

    The Cost of Equity of Millennial Lithium Corp (ML.V) is 13.85%.
    The Cost of Debt of Millennial Lithium Corp (ML.V) is 5%.

    RangeSelected
    Cost of equity11.4% - 16.3%13.85%
    Tax rate27.0% - 27.0%27%
    Cost of debt5.0% - 5.0%5%
    WACC7.5% - 10.0%8.7%
    WACC

    ML.V WACC calculation

    CategoryLowHigh
    Long-term bond rate3.2%3.7%
    Equity market risk premium4.7%5.7%
    Adjusted beta1.732.11
    Additional risk adjustments0.0%0.5%
    Cost of equity11.4%16.3%
    Tax rate27.0%27.0%
    Debt/Equity ratio
    		11
    Cost of debt5.0%5.0%
    After-tax WACC7.5%10.0%
    Selected WACC8.7%

    ML.V's CAPM model and how its cost of Equity is calculated

    The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

    This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

    Here’s how we figure out the cost of equity for ML.V:

    cost_of_equity (13.85%) = risk_free_rate (3.45%) + equity_risk_premium (5.20%) * adjusted_beta (1.73) + risk_adjustments (0.25%)

    We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.