MLAB
Mesa Laboratories Inc
Price:  
112.79 
USD
Volume:  
30,168.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MLAB Intrinsic Value

%
Upside

As of 2024-05-24, the Intrinsic Value of Mesa Laboratories Inc (MLAB) is 24.67 USD. This MLAB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 112.79 USD, the upside of Mesa Laboratories Inc is %.

The range of the Intrinsic Value is (1.17) - 185.44 USD

112.79 USD
Stock Price
24.67 USD
Intrinsic Value
Intrinsic Value Details

MLAB Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (1.17) - 185.44 24.67 -78.1%
DCF (Growth 10y) 22.18 - 322.77 64.02 -43.2%
DCF (EBITDA 5y) 35.30 - 52.49 44.12 -60.9%
DCF (EBITDA 10y) 62.02 - 103.74 81.77 -27.5%
Fair Value 4.39 - 4.39 4.39 -96.11%
P/E 6.19 - 19.64 11.86 -89.5%
EV/EBITDA 6.88 - 165.69 84.45 -25.1%
EPV 15.52 - 47.09 31.31 -72.2%
DDM - Stable 1.85 - 8.16 5.01 -95.6%
DDM - Multi 42.55 - 116.94 59.53 -47.2%

MLAB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 607.97
Beta 0.71
Outstanding shares (mil) 5.39
Enterprise Value (mil) 812.71
Market risk premium 4.60%
Cost of Equity 8.28%
Cost of Debt 8.66%
WACC 7.86%