The Discounted Cash Flow (DCF) valuation of Makolab SA (MLB.WA) is 6.76 PLN. With the latest stock price at 4.38 PLN, the upside of Makolab SA based on DCF is 54.3%.
Based on the latest price of 4.38 PLN and our DCF valuation, Makolab SA (MLB.WA) is a buy. buying MLB.WA stocks now will result in a potential gain of 54.3%.
| Range | Selected | |
| WACC / Discount Rate | 10.5% - 13.1% | 11.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.24 - 7.47 | 6.76 |
| Upside | 42.5% - 70.5% | 54.3% |