The Discounted Cash Flow (DCF) valuation of Multi Bintang Indonesia Tbk PT (MLBI.JK) is 6,602.33 IDR. With the latest stock price at 6,250.00 IDR, the upside of Multi Bintang Indonesia Tbk PT based on DCF is 5.6%.
Based on the latest price of 6,250.00 IDR and our DCF valuation, Multi Bintang Indonesia Tbk PT (MLBI.JK) is a buy. buying MLBI.JK stocks now will result in a potential gain of 5.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.9% - 13.8% | 12.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 5,571.57 - 8,256.82 | 6,602.33 |
| Upside | -10.9% - 32.1% | 5.6% |