As of 2025-07-05, the Fair Value of Melco Resorts & Entertainment Ltd (MLCO) is 0.90 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 8.56 USD, the upside of Melco Resorts & Entertainment Ltd is -89.43%.
With the market price of 8.56 USD and our fair value calculation, Melco Resorts & Entertainment Ltd (MLCO) is not a good investment. Investing in MLCO stocks now will result in a potential loss of 89.43%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -1,263.49 | -811.75 | -930.53 | -326.92 | 43.54 | -657.83 |
| YoY growth | -438.58% | 35.75% | -14.63% | 64.87% | 113.32% | -47.85% |
| Market Cap (mil) | 2,903.06 |
| P/E | 47.30x |
| Forward P/E | 49.80x |
| EPS | 0.18 |
| Avg earnings growth rate | -47.85% |
| TTM earnings | 61.37 |