The Discounted Cash Flow (DCF) valuation of Herman Miller Inc (MLHR) is 62.89 USD. With the latest stock price at 38.92 USD, the upside of Herman Miller Inc based on DCF is 61.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.9% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 41.32 - 116.24 | 62.89 |
| Upside | 6.2% - 198.7% | 61.6% |