The Discounted Cash Flow (DCF) valuation of Mulia Industrindo Tbk PT (MLIA.JK) is 387.73 IDR. With the latest stock price at 280.00 IDR, the upside of Mulia Industrindo Tbk PT based on DCF is 38.5%.
Based on the latest price of 280.00 IDR and our DCF valuation, Mulia Industrindo Tbk PT (MLIA.JK) is a buy. buying MLIA.JK stocks now will result in a potential gain of 38.5%.
Range | Selected | |
WACC / Discount Rate | 9.6% - 12.9% | 11.2% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 322.39 - 485.91 | 387.73 |
Upside | 15.1% - 73.5% | 38.5% |