As of 2024-12-12, the Intrinsic Value of Mayo Lake Minerals Inc (MLKM.CN) is
-0.02 CAD. This MLKM.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 CAD, the upside of Mayo Lake Minerals Inc is
-173.47%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.02 CAD
Intrinsic Value
MLKM.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.02 - -0.02 |
-0.02 |
-173.47% |
| DDM - Stable |
(0.25) - 0.45 |
0.10 |
237.9% |
| DDM - Multi |
(0.21) - 0.29 |
(1.41) |
-4797.6% |
MLKM.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5.40 |
| Beta |
-1.14 |
| Outstanding shares (mil) |
180.00 |
| Enterprise Value (mil) |
5.62 |
| Market risk premium |
5.10% |
| Cost of Equity |
3.72% |
| Cost of Debt |
5.00% |
| WACC |
3.72% |