What is the intrinsic value of MLR?

As of 2025-09-17, the Intrinsic Value of Miller Industries Inc (MLR) is 54.93 USD. This MLR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 39.37 USD, the upside of Miller Industries Inc is 39.50%.

The range of the Intrinsic Value is 43.49 - 76.98 USD

Is MLR undervalued or overvalued?

Based on its market price of 39.37 USD and our intrinsic valuation, Miller Industries Inc (MLR) is undervalued by 39.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	43.49 - 76.98	54.93	39.5%
DCF (Growth 10y)	47.89 - 79.83	58.93	49.7%
DCF (EBITDA 5y)	50.36 - 64.32	54.52	38.5%
DCF (EBITDA 10y)	52.54 - 69.00	58.23	47.9%
Fair Value	92.67 - 92.67	92.67	135.38%
P/E	44.78 - 67.99	54.17	37.6%
EV/EBITDA	38.45 - 51.29	45.01	14.3%
EPV	34.78 - 46.64	40.71	3.4%
DDM - Stable	25.20 - 61.77	43.49	10.5%
DDM - Multi	34.34 - 64.81	44.83	13.9%