The Discounted Cash Flow (DCF) valuation of ML System SA (MLS.WA) is (11,585.53) PLN. With the latest stock price at 15.70 PLN, the upside of ML System SA based on DCF is -73893.2%.
Based on the latest price of 15.70 PLN and our DCF valuation, ML System SA (MLS.WA) is a sell. selling MLS.WA stocks now will result in a potential gain of 73893.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.5% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (26,520.41) - (7,460.55) | (11,585.53) |
| Upside | -169019.8% - -47619.4% | -73893.2% |