The Discounted Cash Flow (DCF) valuation of Musicmagpie PLC (MMAG.L) is 35.90 GBP. With the latest stock price at 8.95 GBP, the upside of Musicmagpie PLC based on DCF is 301.2%.
Based on the latest price of 8.95 GBP and our DCF valuation, Musicmagpie PLC (MMAG.L) is a buy. buying MMAG.L stocks now will result in a potential gain of 301.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 14.3% | 10.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 14.32 - 164.23 | 35.90 |
| Upside | 60.0% - 1735.0% | 301.2% |