The Discounted Cash Flow (DCF) valuation of Marshall Motor Holdings PLC (MMH.L) is 221.81 GBP. With the latest stock price at 397.00 GBP, the upside of Marshall Motor Holdings PLC based on DCF is -44.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 15.3% | 11.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 113.29 - 852.77 | 221.81 |
| Upside | -71.5% - 114.8% | -44.1% |